As of 2024-12-11, the Intrinsic Value of Cie Industrielle Financiere Entreprise SA (INFE.PA) is 54.23 EUR. This INFE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.00 EUR, the upside of Cie Industrielle Financiere Entreprise SA is -11.10%.

The range of the Intrinsic Value is 41.66 - 91.72 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	41.66 - 91.72	54.23	-11.1%
DCF (Growth 10y)	92.98 - 245.73	131.49	115.6%
DCF (EBITDA 5y)	75.33 - 89.73	82.26	34.9%
DCF (EBITDA 10y)	98.81 - 125.59	111.31	82.5%
Fair Value	138.01 - 138.01	138.01	126.25%
P/E	30.84 - 48.47	37.49	-38.5%
EV/EBITDA	68.53 - 87.24	76.80	25.9%
EPV	602.67 - 837.93	720.30	1080.8%
DDM - Stable	54.71 - 206.85	130.78	114.4%
DDM - Multi	189.47 - 400.17	243.95	299.9%