As of 2025-11-17, the Intrinsic Value of Cie Industrielle Financiere Entreprise SA (INFE.PA) is 105.00 EUR. This INFE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 71.00 EUR, the upside of Cie Industrielle Financiere Entreprise SA is 47.90%.
The range of the Intrinsic Value is 95.37 - 120.22 EUR
Based on its market price of 71.00 EUR and our intrinsic valuation, Cie Industrielle Financiere Entreprise SA (INFE.PA) is undervalued by 47.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 95.37 - 120.22 | 105.00 | 47.9% |
| DCF (Growth 10y) | 101.47 - 128.02 | 111.81 | 57.5% |
| DCF (EBITDA 5y) | 171.79 - 220.25 | 188.59 | 165.6% |
| DCF (EBITDA 10y) | 167.75 - 224.64 | 188.31 | 165.2% |
| Fair Value | 273.92 - 273.92 | 273.92 | 285.80% |
| P/E | 64.47 - 129.07 | 87.79 | 23.6% |
| EV/EBITDA | 186.86 - 240.43 | 209.36 | 194.9% |
| EPV | 530.93 - 693.84 | 612.39 | 762.5% |
| DDM - Stable | 79.73 - 165.16 | 122.44 | 72.5% |
| DDM - Multi | 122.65 - 167.79 | 140.18 | 97.4% |
| Market Cap (mil) | 85.20 |
| Beta | -0.58 |
| Outstanding shares (mil) | 1.20 |
| Enterprise Value (mil) | 26.56 |
| Market risk premium | 5.82% |
| Cost of Equity | 8.30% |
| Cost of Debt | 5.00% |
| WACC | 7.40% |