What is the intrinsic value of INFIBEAM.NS?

As of 2025-07-04, the Intrinsic Value of Infibeam Avenues Ltd (INFIBEAM.NS) is 12.25 INR. This INFIBEAM.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.96 INR, the upside of Infibeam Avenues Ltd is -23.30%.

The range of the Intrinsic Value is 10.36 - 15.04 INR

Is INFIBEAM.NS undervalued or overvalued?

Based on its market price of 15.96 INR and our intrinsic valuation, Infibeam Avenues Ltd (INFIBEAM.NS) is overvalued by 23.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	10.36 - 15.04	12.25	-23.3%
DCF (Growth 10y)	21.35 - 32.60	25.88	62.1%
DCF (EBITDA 5y)	33.25 - 46.24	40.85	155.9%
DCF (EBITDA 10y)	48.16 - 74.62	61.98	288.3%
Fair Value	13.13 - 13.13	13.13	-17.75%
P/E	13.91 - 22.97	17.85	11.8%
EV/EBITDA	12.21 - 20.95	16.54	3.6%
EPV	2.07 - 2.44	2.26	-85.9%
DDM - Stable	2.59 - 4.95	3.77	-76.4%
DDM - Multi	11.50 - 17.71	14.00	-12.3%