As of 2024-12-14, the Intrinsic Value of IHS Markit Ltd (INFO) is
19.71 USD. This INFO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 21.09 USD, the upside of IHS Markit Ltd is
-6.50%.
The range of the Intrinsic Value is 12.96 - 39.90 USD
19.71 USD
Intrinsic Value
INFO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
12.96 - 39.90 |
19.71 |
-6.5% |
| DCF (Growth 10y) |
17.07 - 48.90 |
25.10 |
19.0% |
| DCF (EBITDA 5y) |
17.12 - 22.78 |
20.45 |
-3.0% |
| DCF (EBITDA 10y) |
20.94 - 29.15 |
25.40 |
20.4% |
| Fair Value |
10.38 - 10.38 |
10.38 |
-50.76% |
| P/E |
19.56 - 23.66 |
21.13 |
0.2% |
| EV/EBITDA |
12.47 - 21.58 |
16.35 |
-22.5% |
| EPV |
7.11 - 9.68 |
8.40 |
-60.2% |
| DDM - Stable |
6.06 - 21.91 |
13.99 |
-33.7% |
| DDM - Multi |
10.14 - 27.97 |
14.82 |
-29.7% |
INFO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
45,397.99 |
| Beta |
1.05 |
| Outstanding shares (mil) |
2,152.89 |
| Enterprise Value (mil) |
49,751.89 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.39% |
| Cost of Debt |
4.44% |
| WACC |
7.96% |