INFO
IHS Markit Ltd
Price:  
18.34 
USD
Volume:  
3,003.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INFO Intrinsic Value

7.50 %
Upside

What is the intrinsic value of INFO?

As of 2025-04-21, the Intrinsic Value of IHS Markit Ltd (INFO) is 19.71 USD. This INFO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.34 USD, the upside of IHS Markit Ltd is 7.50%.

The range of the Intrinsic Value is 12.96 - 39.90 USD

Is INFO undervalued or overvalued?

Based on its market price of 18.34 USD and our intrinsic valuation, IHS Markit Ltd (INFO) is undervalued by 7.50%.

18.34 USD
Stock Price
19.71 USD
Intrinsic Value
Intrinsic Value Details

INFO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.96 - 39.90 19.71 7.5%
DCF (Growth 10y) 17.07 - 48.90 25.10 36.8%
DCF (EBITDA 5y) 13.28 - 17.88 15.27 -16.7%
DCF (EBITDA 10y) 17.11 - 23.79 19.99 9.0%
Fair Value 10.38 - 10.38 10.38 -43.38%
P/E 19.89 - 23.47 21.55 17.5%
EV/EBITDA 8.90 - 16.44 12.56 -31.5%
EPV 7.11 - 9.68 8.40 -54.2%
DDM - Stable 6.06 - 21.91 13.99 -23.7%
DDM - Multi 10.14 - 27.97 14.82 -19.2%

INFO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 39,486.59
Beta 1.05
Outstanding shares (mil) 2,152.89
Enterprise Value (mil) 43,840.48
Market risk premium 4.24%
Cost of Equity 8.39%
Cost of Debt 4.44%
WACC 7.96%