As of 2025-05-15, the Intrinsic Value of IHS Markit Ltd (INFO) is 19.71 USD. This INFO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.72 USD, the upside of IHS Markit Ltd is -4.9%.

The range of the Intrinsic Value is 12.96 - 39.9 USD.

Is INFO undervalued or overvalued?

Based on its market price of 20.72 USD and our intrinsic valuation, IHS Markit Ltd (INFO) is overvalued by 4.9%.

20.72 USD

Stock Price

19.71 USD

Intrinsic Value

Intrinsic Value Details

INFO Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	12.96 - 39.9	19.71	-4.9%
DCF (Growth Exit 10Y)	17.07 - 48.9	25.10	21.1%
DCF (EBITDA Exit 5Y)	15.69 - 22.78	19.20	-7.4%
DCF (EBITDA Exit 10Y)	19.51 - 29.15	24.10	16.3%
Peter Lynch Fair Value	10.38 - 10.38	10.38	-49.89%
P/E Multiples	20.88 - 26.84	22.37	7.9%
EV/EBITDA Multiples	11.14 - 19.74	16.10	-22.3%
Earnings Power Value	7.11 - 9.68	8.40	-59.5%
Dividend Discount Model - Stable	6.06 - 21.91	13.99	-32.5%
Dividend Discount Model - Multi Stages	10.14 - 27.97	14.82	-28.5%

INFO Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Relx PLC	1,575.29 - 3,358.99	2,157.04	-46.0%
Thomson Reuters Corp	100.57 - 1,244.34	184.32	-28.2%
Verisk Analytics Inc	136.65 - 652.12	228.24	-24.2%
Wolters Kluwer NV	58.15 - 126.81	80.25	-48.8%
Equifax Inc	145.44 - 794.21	256.55	-5.4%
TransUnion	31.94 - 113.78	54.47	-39.9%
Corelogic Inc	24.98 - 55.58	36.19	-54.8%
Red Violet Inc	20.46 - 183.31	34.66	-29.5%
Tinexta SpA	3.08 - 16.44	6.53	-38.1%
Forrester Research Inc	10.85 - 28.45	15.28	52.8%

INFO Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	44,616
Beta	1.05
Outstanding shares (mil)	2,153
Enterprise Value (mil)	48,970

Market risk premium	4.7%
Cost of Equity	8.4%
Cost of Debt	4.45%
WACC	8.0%