What is the intrinsic value of INGRS.BK?

As of 2025-07-06, the Intrinsic Value of Ingress Industrial Thailand PCL (INGRS.BK) is 0.23 THB. This INGRS.BK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.23 THB, the upside of Ingress Industrial Thailand PCL is -1.90%.

The range of the Intrinsic Value is 0.04 - 0.46 THB

Is INGRS.BK undervalued or overvalued?

Based on its market price of 0.23 THB and our intrinsic valuation, Ingress Industrial Thailand PCL (INGRS.BK) is overvalued by 1.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.04 - 0.46	0.23	-1.9%
DCF (Growth 10y)	1.14 - 1.71	1.39	505.4%
DCF (EBITDA 5y)	0.98 - 2.02	1.52	562.5%
DCF (EBITDA 10y)	1.69 - 2.77	2.25	878.5%
Fair Value	0.76 - 0.76	0.76	231.67%
P/E	0.23 - 1.12	0.64	177.9%
EV/EBITDA	0.65 - 2.61	1.46	533.9%
EPV	(2.93) - (3.01)	(2.97)	-1391.6%
DDM - Stable	0.08 - 0.18	0.13	-43.8%
DDM - Multi	0.48 - 0.78	0.59	157.5%