The Discounted Cash Flow (DCF) valuation of International Isotopes Inc (INIS) is 0.01 USD. With the latest stock price at 0.05 USD, the upside of International Isotopes Inc based on DCF is -82.4%.
Based on the latest price of 0.05 USD and our DCF valuation, International Isotopes Inc (INIS) is a sell. selling INIS stocks now will result in a potential gain of 82.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.7% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.00 - 0.04 | 0.01 |
| Upside | -95.6% - -26.5% | -82.4% |