The Discounted Cash Flow (DCF) valuation of Indah Kiat Pulp & Paper Tbk PT (INKP.JK) is 8,395.24 IDR. With the latest stock price at 6,175.00 IDR, the upside of Indah Kiat Pulp & Paper Tbk PT based on DCF is 36.0%.
Based on the latest price of 6,175.00 IDR and our DCF valuation, Indah Kiat Pulp & Paper Tbk PT (INKP.JK) is a buy. buying INKP.JK stocks now will result in a potential gain of 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.9% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6,256.19 - 12,398.08 | 8,395.24 |
| Upside | 1.3% - 100.8% | 36.0% |