The Discounted Cash Flow (DCF) valuation of Introl SA (INL.WA) is 10.32 PLN. With the latest stock price at 7.20 PLN, the upside of Introl SA based on DCF is 43.3%.
Based on the latest price of 7.20 PLN and our DCF valuation, Introl SA (INL.WA) is a buy. buying INL.WA stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.23 - 13.49 | 10.32 |
| Upside | 14.3% - 87.4% | 43.3% |