The Discounted Cash Flow (DCF) valuation of Inmode Ltd (INMD) is 21.87 USD. With the latest stock price at 13.79 USD, the upside of Inmode Ltd based on DCF is 58.6%.
Based on the latest price of 13.79 USD and our DCF valuation, Inmode Ltd (INMD) is a buy. buying INMD stocks now will result in a potential gain of 58.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.3% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.28 - 24.00 | 21.87 |
| Upside | 47.1% - 74.0% | 58.6% |