The Discounted Cash Flow (DCF) valuation of Inmode Ltd (INMD) is 25.94 USD. With the latest stock price at 15.16 USD, the upside of Inmode Ltd based on DCF is 71.1%.
Based on the latest price of 15.16 USD and our DCF valuation, Inmode Ltd (INMD) is a buy. buying INMD stocks now will result in a potential gain of 71.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.6% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.57 - 29.11 | 25.94 |
| Upside | 55.5% - 92.0% | 71.1% |