INNO.CN
Innocan Pharma Corp
Price:  
0.23 
CAD
Volume:  
6,020.00
Israel | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INNO.CN Intrinsic Value

-52,708.80 %
Upside

What is the intrinsic value of INNO.CN?

As of 2025-07-01, the Intrinsic Value of Innocan Pharma Corp (INNO.CN) is (118.37) CAD. This INNO.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.23 CAD, the upside of Innocan Pharma Corp is -52,708.80%.

The range of the Intrinsic Value is (687.36) - (64.63) CAD

Is INNO.CN undervalued or overvalued?

Based on its market price of 0.23 CAD and our intrinsic valuation, Innocan Pharma Corp (INNO.CN) is overvalued by 52,708.80%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.23 CAD
Stock Price
(118.37) CAD
Intrinsic Value
Intrinsic Value Details

INNO.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (687.36) - (64.63) (118.37) -52708.8%
DCF (Growth 10y) (14,315.31) - (171,861.89) (27,844.04) -12375230.7%
DCF (EBITDA 5y) (9.54) - (13.43) (1,688.80) -123450.0%
DCF (EBITDA 10y) (2,101.32) - (2,654.70) (1,688.80) -123450.0%
Fair Value -0.02 - -0.02 -0.02 -106.88%
P/E (0.00) - 0.09 0.03 -87.4%
EV/EBITDA (0.11) - (0.65) (0.14) -162.0%
EPV (0.21) - (0.33) (0.27) -219.5%
DDM - Stable (0.04) - (0.57) (0.30) -235.2%
DDM - Multi 23.35 - 251.42 43.03 19023.9%

INNO.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 64.56
Beta 0.49
Outstanding shares (mil) 286.94
Enterprise Value (mil) 57.64
Market risk premium 5.10%
Cost of Equity 6.85%
Cost of Debt 5.00%
WACC 6.85%