The Discounted Cash Flow (DCF) valuation of Innodata Inc (INOD) is 92.58 USD. With the latest stock price at 38.47 USD, the upside of Innodata Inc based on DCF is 140.6%.
Based on the latest price of 38.47 USD and our DCF valuation, Innodata Inc (INOD) is a buy. buying INOD stocks now will result in a potential gain of 140.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.5% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 55.27 - 353.42 | 92.58 |
| Upside | 43.7% - 818.7% | 140.6% |