The Discounted Cash Flow (DCF) valuation of Innodata Inc (INOD) is 50.83 USD. With the latest stock price at 36.73 USD, the upside of Innodata Inc based on DCF is 38.4%.
Based on the latest price of 36.73 USD and our DCF valuation, Innodata Inc (INOD) is a buy. buying INOD stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 31.11 - 160.18 | 50.83 |
| Upside | -15.3% - 336.1% | 38.4% |