The Discounted Cash Flow (DCF) valuation of Inocycle Technology Group Tbk PT (INOV.JK) is 314.21 IDR. With the latest stock price at 88.00 IDR, the upside of Inocycle Technology Group Tbk PT based on DCF is 257.1%.
Based on the latest price of 88.00 IDR and our DCF valuation, Inocycle Technology Group Tbk PT (INOV.JK) is a buy. buying INOV.JK stocks now will result in a potential gain of 257.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 163.27 - 625.95 | 314.21 |
| Upside | 85.5% - 611.3% | 257.1% |