As of 2024-07-27, the Intrinsic Value of Inovalon Holdings Inc (INOV) is
9.05 USD. This INOV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 28.53 USD, the upside of Inovalon Holdings Inc is
%.
The range of the Intrinsic Value is 4.15 - 38.32 USD
INOV Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
4.15 - 38.32 |
9.05 |
-68.3% |
| DCF (Growth 10y) |
7.43 - 54.45 |
14.21 |
-50.2% |
| DCF (EBITDA 5y) |
2.09 - 8.59 |
3.48 |
-87.8% |
| DCF (EBITDA 10y) |
4.44 - 13.03 |
6.38 |
-77.6% |
| Fair Value |
1.76 - 1.76 |
1.76 |
-93.82% |
| P/E |
1.42 - 7.23 |
3.69 |
-87.1% |
| EV/EBITDA |
2.34 - 10.17 |
4.29 |
-85.0% |
| EPV |
3.03 - 5.26 |
4.14 |
-85.5% |
| DDM - Stable |
2.69 - 21.09 |
11.89 |
-58.3% |
| DDM - Multi |
2.71 - 16.60 |
4.66 |
-83.7% |
INOV Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7,250.46 |
| Beta |
0.51 |
| Outstanding shares (mil) |
254.15 |
| Enterprise Value (mil) |
8,051.54 |
| Market risk premium |
4.24% |
| Cost of Equity |
7.10% |
| Cost of Debt |
8.02% |
| WACC |
6.88% |