INOW
Ifnw Dissolution Corp
Price:  
USD
Volume:  
11,280
United States | Professional, Scientific, and Technical Services

INOW WACC - Weighted Average Cost of Capital

The WACC of Ifnw Dissolution Corp (INOW) is 8.9%.

The Cost of Equity of Ifnw Dissolution Corp (INOW) is 4725.75%.
The Cost of Debt of Ifnw Dissolution Corp (INOW) is 12%.

RangeSelected
Cost of equity8.8% - 9442.7%4725.75%
Tax rate26.2% - 27.0%26.6%
Cost of debt12.0% - 12.0%12%
WACC8.9% - 9.0%8.9%
WACC

INOW WACC calculation

CategoryLowHigh
Long-term bond rate3.9%4.4%
Equity market risk premium4.6%5.6%
Adjusted beta1.071685.33
Additional risk adjustments0.0%0.5%
Cost of equity8.8%9442.7%
Tax rate26.2%27.0%
Debt/Equity ratio
46908.7346908.73
Cost of debt12.0%12.0%
After-tax WACC8.9%9.0%
Selected WACC8.9%

INOW WACC - Detailed calculations of Beta

LowHigh
Unlevered beta0.010.26
Relevered beta1.12514.93
Adjusted relevered beta1.071685.33

INOW's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for INOW:

cost_of_equity (4,725.75%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.07) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.