The Discounted Cash Flow (DCF) valuation of POSCO Thainox PCL (INOX.BK) is 0.68 THB. With the latest stock price at 0.39 THB, the upside of POSCO Thainox PCL based on DCF is 73.4%.
Based on the latest price of 0.39 THB and our DCF valuation, POSCO Thainox PCL (INOX.BK) is a buy. buying INOX.BK stocks now will result in a potential gain of 73.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.2% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.62 - 0.78 | 0.68 |
| Upside | 58.3% - 99.4% | 73.4% |