The Discounted Cash Flow (DCF) valuation of INVL Baltic Real Estate SUTNTIB (INR1L.VS) is 7.15 EUR. With the latest stock price at 2.78 EUR, the upside of INVL Baltic Real Estate SUTNTIB based on DCF is 157.3%.
Based on the latest price of 2.78 EUR and our DCF valuation, INVL Baltic Real Estate SUTNTIB (INR1L.VS) is a buy. buying INR1L.VS stocks now will result in a potential gain of 157.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.78 - 9.20 | 7.15 |
| Upside | 108.0% - 230.9% | 157.3% |