The Discounted Cash Flow (DCF) valuation of Inrad Optics Inc (INRD) is 0.99 USD. With the latest stock price at 1.09 USD, the upside of Inrad Optics Inc based on DCF is -9.3%.
Based on the latest price of 1.09 USD and our DCF valuation, Inrad Optics Inc (INRD) is a sell. selling INRD stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 11.0% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.74 - 1.52 | 0.99 |
| Upside | -32.3% - 39.7% | -9.3% |