The Discounted Cash Flow (DCF) valuation of Inland Real Estate Income Trust Inc (INRE) is (9.11) USD. With the latest stock price at 12.25 USD, the upside of Inland Real Estate Income Trust Inc based on DCF is -174.4%.
Based on the latest price of 12.25 USD and our DCF valuation, Inland Real Estate Income Trust Inc (INRE) is a sell. selling INRE stocks now will result in a potential gain of 174.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 12.3% | 8.1% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (15.24) - 216.57 | (9.11) |
| Upside | -224.4% - 1667.9% | -174.4% |