The Discounted Cash Flow (DCF) valuation of Inrom Construction Industries Ltd (INRM.TA) is 881.21 ILS. With the latest stock price at 1,712.00 ILS, the upside of Inrom Construction Industries Ltd based on DCF is -48.5%.
Based on the latest price of 1,712.00 ILS and our DCF valuation, Inrom Construction Industries Ltd (INRM.TA) is a sell. selling INRM.TA stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 670.87 - 1,261.73 | 881.21 |
| Upside | -60.8% - -26.3% | -48.5% |