The Discounted Cash Flow (DCF) valuation of Interroll Holding AG (INRN.SW) is 2,071.00 CHF. With the latest stock price at 1,498.00 CHF, the upside of Interroll Holding AG based on DCF is 38.3%.
Based on the latest price of 1,498.00 CHF and our DCF valuation, Interroll Holding AG (INRN.SW) is a buy. buying INRN.SW stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,386.44 - 5,453.36 | 2,071.00 |
| Upside | -7.4% - 264.0% | 38.3% |