The Discounted Cash Flow (DCF) valuation of Interroll Holding AG (INRN.SW) is 2,069.76 CHF. With the latest stock price at 1,924.00 CHF, the upside of Interroll Holding AG based on DCF is 7.6%.
Based on the latest price of 1,924.00 CHF and our DCF valuation, Interroll Holding AG (INRN.SW) is a buy. buying INRN.SW stocks now will result in a potential gain of 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,423.31 - 4,578.45 | 2,069.76 |
| Upside | -26.0% - 138.0% | 7.6% |