The Discounted Cash Flow (DCF) valuation of Interroll Holding AG (INRN.SW) is 2,238.77 CHF. With the latest stock price at 2,150.00 CHF, the upside of Interroll Holding AG based on DCF is 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.7% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,400.11 - 7,975.99 | 2,238.77 |
| Upside | -34.9% - 271.0% | 4.1% |