The Discounted Cash Flow (DCF) valuation of Instone Real Estate Group AG (INS.DE) is 9.06 EUR. With the latest stock price at 9.36 EUR, the upside of Instone Real Estate Group AG based on DCF is -3.3%.
Based on the latest price of 9.36 EUR and our DCF valuation, Instone Real Estate Group AG (INS.DE) is a sell. selling INS.DE stocks now will result in a potential gain of 3.3%.
Range | Selected | |
WACC / Discount Rate | 4.4% - 6.4% | 5.4% |
Long-term Growth Rate | 2.5% - 4.2% | 3.3% |
Fair Price | 0.77 - 137.70 | 9.06 |
Upside | -91.7% - 1371.2% | -3.3% |