The Discounted Cash Flow (DCF) valuation of Instem PLC (INS.L) is 341.96 GBP. With the latest stock price at 830.00 GBP, the upside of Instem PLC based on DCF is -58.8%.
Based on the latest price of 830.00 GBP and our DCF valuation, Instem PLC (INS.L) is a sell. selling INS.L stocks now will result in a potential gain of 58.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 219.78 - 921.00 | 341.96 |
| Upside | -73.5% - 11.0% | -58.8% |