The Discounted Cash Flow (DCF) valuation of Instem PLC (INS.L) is 356.56 GBP. With the latest stock price at 830.00 GBP, the upside of Instem PLC based on DCF is -57.0%.
Based on the latest price of 830.00 GBP and our DCF valuation, Instem PLC (INS.L) is a sell. selling INS.L stocks now will result in a potential gain of 57.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.6% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 224.18 - 1,075.48 | 356.56 |
| Upside | -73.0% - 29.6% | -57.0% |