The Discounted Cash Flow (DCF) valuation of Instem PLC (INS.L) is 311.05 GBP. With the latest stock price at 830.00 GBP, the upside of Instem PLC based on DCF is -62.5%.
Based on the latest price of 830.00 GBP and our DCF valuation, Instem PLC (INS.L) is a sell. selling INS.L stocks now will result in a potential gain of 62.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 192.51 - 1,062.74 | 311.05 |
| Upside | -76.8% - 28.0% | -62.5% |