The Discounted Cash Flow (DCF) valuation of Instem PLC (INS.L) is 385.52 GBP. With the latest stock price at 830.00 GBP, the upside of Instem PLC based on DCF is -53.6%.
Based on the latest price of 830.00 GBP and our DCF valuation, Instem PLC (INS.L) is a sell. selling INS.L stocks now will result in a potential gain of 53.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 246.86 - 1,043.59 | 385.52 |
| Upside | -70.3% - 25.7% | -53.6% |