The Discounted Cash Flow (DCF) valuation of Instem PLC (INS.L) is 410.89 GBP. With the latest stock price at 830.00 GBP, the upside of Instem PLC based on DCF is -50.5%.
Based on the latest price of 830.00 GBP and our DCF valuation, Instem PLC (INS.L) is a sell. selling INS.L stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.0% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 246.48 - 1,668.29 | 410.89 |
| Upside | -70.3% - 101.0% | -50.5% |