The Discounted Cash Flow (DCF) valuation of Intelligent Systems Corp (INS) is 62.70 USD. With the latest stock price at 40.15 USD, the upside of Intelligent Systems Corp based on DCF is 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 8.0% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 35.13 - 507.83 | 62.70 |
| Upside | -12.5% - 1164.8% | 56.2% |