The Discounted Cash Flow (DCF) valuation of Intelligent Systems Corp (INS) is 62.70 USD. With the latest stock price at 40.15 USD, the upside of Intelligent Systems Corp based on DCF is 56.2%.
Based on the latest price of 40.15 USD and our DCF valuation, Intelligent Systems Corp (INS) is a buy. buying INS stocks now will result in a potential gain of 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 8.0% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 35.13 - 507.83 | 62.70 |
| Upside | -12.5% - 1164.8% | 56.2% |