The Discounted Cash Flow (DCF) valuation of Insas Bhd (INSAS.KL) is 0.52 MYR. With the latest stock price at 0.88 MYR, the upside of Insas Bhd based on DCF is -40.5%.
Based on the latest price of 0.88 MYR and our DCF valuation, Insas Bhd (INSAS.KL) is a sell. selling INSAS.KL stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.9% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.26 - 1.22 | 0.52 |
| Upside | -70.2% - 38.5% | -40.5% |