The Discounted Cash Flow (DCF) valuation of Inspired Energy PLC (INSE.L) is 108.71 GBP. With the latest stock price at 80.00 GBP, the upside of Inspired Energy PLC based on DCF is 35.9%.
Based on the latest price of 80.00 GBP and our DCF valuation, Inspired Energy PLC (INSE.L) is a buy. buying INSE.L stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 85.04 - 144.71 | 108.71 |
| Upside | 6.3% - 80.9% | 35.9% |