Is INSE.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Inspired Energy PLC (INSE.L) is (145.90) GBP. With the latest stock price at 54.00 GBP, the upside of Inspired Energy PLC based on DCF is -370.2%. This means that INSE.L is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (406.52) - (103.34) | (145.90) |
| Upside | -852.8% - -291.4% | -370.2% |