The Discounted Cash Flow (DCF) valuation of Inspired Energy PLC (INSE.L) is 119.96 GBP. With the latest stock price at 80.00 GBP, the upside of Inspired Energy PLC based on DCF is 49.9%.
Based on the latest price of 80.00 GBP and our DCF valuation, Inspired Energy PLC (INSE.L) is a buy. buying INSE.L stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.0% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 81.87 - 199.74 | 119.96 |
| Upside | 2.3% - 149.7% | 49.9% |