The Discounted Cash Flow (DCF) valuation of Insmed Inc (INSM) is (157.45) USD. With the latest stock price at 67.53 USD, the upside of Insmed Inc based on DCF is -333.2%.
Based on the latest price of 67.53 USD and our DCF valuation, Insmed Inc (INSM) is a sell. selling INSM stocks now will result in a potential gain of 333.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.8% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (347.77) - (105.16) | (157.45) |
| Upside | -615.0% - -255.7% | -333.2% |