The Discounted Cash Flow (DCF) valuation of Insmed Inc (INSM) is (222.85) USD. With the latest stock price at 99.46 USD, the upside of Insmed Inc based on DCF is -324.1%.
Based on the latest price of 99.46 USD and our DCF valuation, Insmed Inc (INSM) is a sell. selling INSM stocks now will result in a potential gain of 324.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.1% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (753.07) - (136.32) | (222.85) |
| Upside | -857.2% - -237.1% | -324.1% |