The Discounted Cash Flow (DCF) valuation of Insmed Inc (INSM) is (166.42) USD. With the latest stock price at 97.80 USD, the upside of Insmed Inc based on DCF is -270.2%.
Based on the latest price of 97.80 USD and our DCF valuation, Insmed Inc (INSM) is a sell. selling INSM stocks now will result in a potential gain of 270.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (562.29) - (101.78) | (166.42) |
| Upside | -674.9% - -204.1% | -270.2% |