The Discounted Cash Flow (DCF) valuation of Insmed Inc (INSM) is (139.90) USD. With the latest stock price at 145.78 USD, the upside of Insmed Inc based on DCF is -196.0%.
Based on the latest price of 145.78 USD and our DCF valuation, Insmed Inc (INSM) is a sell. selling INSM stocks now will result in a potential gain of 196.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (405.91) - (85.68) | (139.90) |
| Upside | -378.4% - -158.8% | -196.0% |