The Discounted Cash Flow (DCF) valuation of Insplorion AB (INSP.ST) is (8.76) SEK. With the latest stock price at 0.38 SEK, the upside of Insplorion AB based on DCF is -2412.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.28) - (5.80) | (8.76) |
| Upside | -5188.2% - -1630.4% | -2412.4% |