Is INSP a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Inspire Medical Systems Inc (INSP) is 75.83 USD. With the latest stock price at 164.92 USD, the upside of Inspire Medical Systems Inc based on DCF is -54.0%. This means that INSP is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 48.28 - 222.43 | 75.83 |
| Upside | -70.7% - 34.9% | -54.0% |