The Discounted Cash Flow (DCF) valuation of Intellego Technologies AB (INT.ST) is (5.69) SEK. With the latest stock price at 73.00 SEK, the upside of Intellego Technologies AB based on DCF is -107.8%.
Based on the latest price of 73.00 SEK and our DCF valuation, Intellego Technologies AB (INT.ST) is a sell. selling INT.ST stocks now will result in a potential gain of 107.8%.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
Long-term Growth Rate | 2.5% - 4.2% | 3.3% |
Fair Price | (51.70) - (2.23) | (5.69) |
Upside | -170.8% - -103.1% | -107.8% |