The Discounted Cash Flow (DCF) valuation of Intellego Technologies AB (INT.ST) is 35.36 SEK. With the latest stock price at 40.40 SEK, the upside of Intellego Technologies AB based on DCF is -12.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.6% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.14 - 45.78 | 35.36 |
| Upside | -27.9% - 13.3% | -12.5% |