INT.ST
Intellego Technologies AB
Price:  
73.00 
SEK
Volume:  
399,128.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INT.ST DCF Valuation - Growth Exit 5Y

-107.8%
Upside

What is the DCF valuation of INT.ST??

The Discounted Cash Flow (DCF) valuation of Intellego Technologies AB (INT.ST) is (5.69) SEK. With the latest stock price at 73.00 SEK, the upside of Intellego Technologies AB based on DCF is -107.8%.

Is INT.ST a buy or a sell?

Based on the latest price of 73.00 SEK and our DCF valuation, Intellego Technologies AB (INT.ST) is a sell. selling INT.ST stocks now will result in a potential gain of 107.8%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 4.4% - 5.8% 5.1%
Long-term Growth Rate 2.5% - 4.2% 3.3%
Fair Price (51.70) - (2.23) (5.69)
Upside -170.8% - -103.1% -107.8%
73.00 SEK
Stock Price
(5.69) SEK
Fair Price