The Discounted Cash Flow (DCF) valuation of Ideal Group SA (INTEK.AT) is 3.16 EUR. With the latest stock price at 6.08 EUR, the upside of Ideal Group SA based on DCF is -48.0%.
Based on the latest price of 6.08 EUR and our DCF valuation, Ideal Group SA (INTEK.AT) is a sell. selling INTEK.AT stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 12.4% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.80 - 8.77 | 3.16 |
| Upside | -86.8% - 44.3% | -48.0% |