The Discounted Cash Flow (DCF) valuation of Intercontinental International Real Estate Investment Company SA (INTERCO.AT) is 3.46 EUR. With the latest stock price at 2.54 EUR, the upside of Intercontinental International Real Estate Investment Company SA based on DCF is 36.3%.
Based on the latest price of 2.54 EUR and our DCF valuation, Intercontinental International Real Estate Investment Company SA (INTERCO.AT) is a buy. buying INTERCO.AT stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.0% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.84 - 9.27 | 3.46 |
| Upside | -27.7% - 264.8% | 36.3% |