The Discounted Cash Flow (DCF) valuation of Intertech SA (INTET.AT) is 0.65 EUR. With the latest stock price at 1.26 EUR, the upside of Intertech SA based on DCF is -48.0%.
Based on the latest price of 1.26 EUR and our DCF valuation, Intertech SA (INTET.AT) is a sell. selling INTET.AT stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.43 - 1.14 | 0.65 |
| Upside | -66.0% - -9.7% | -48.0% |