INTO.BR
Intervest Offices & Warehouses NV
Price:  
20.85 
EUR
Volume:  
2,848.00
Belgium | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INTO.BR DCF Valuation - Growth Exit 5Y

21.0%
Upside

What is the DCF valuation of INTO.BR??

The Discounted Cash Flow (DCF) valuation of Intervest Offices & Warehouses NV (INTO.BR) is 25.24 EUR. With the latest stock price at 20.85 EUR, the upside of Intervest Offices & Warehouses NV based on DCF is 21.0%.

Is INTO.BR a buy or a sell?

Based on the latest price of 20.85 EUR and our DCF valuation, Intervest Offices & Warehouses NV (INTO.BR) is a buy. buying INTO.BR stocks now will result in a potential gain of 21.0%.

Range Selected
WACC / Discount Rate 4.6% - 6.5% 5.6%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 14.74 - 45.23 25.24
Upside -29.3% - 116.9% 21.0%
20.85 EUR
Stock Price
25.24 EUR
Fair Price