The Discounted Cash Flow (DCF) valuation of Indocement Tunggal Prakarsa Tbk PT (INTP.JK) is 5,472.93 IDR. With the latest stock price at 5,700.00 IDR, the upside of Indocement Tunggal Prakarsa Tbk PT based on DCF is -4.0%.
Based on the latest price of 5,700.00 IDR and our DCF valuation, Indocement Tunggal Prakarsa Tbk PT (INTP.JK) is a sell. selling INTP.JK stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.7% | 13.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,674.22 - 6,749.38 | 5,472.93 |
| Upside | -18.0% - 18.4% | -4.0% |