What is the intrinsic value of INTR?
As of 2025-09-03, the Intrinsic Value of Inter & Co Inc (INTR) is
10.60 USD. This INTR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.36 USD, the upside of Inter & Co Inc is
26.83%.
Is INTR undervalued or overvalued?
Based on its market price of 8.36 USD and our intrinsic valuation, Inter & Co Inc (INTR) is undervalued by 26.83%.
10.60 USD
Intrinsic Value
INTR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
10.60 - 10.60 |
10.60 |
26.83% |
| P/E |
3.16 - 3.97 |
3.54 |
-57.6% |
| DDM - Stable |
3.44 - 7.08 |
5.26 |
-37.1% |
| DDM - Multi |
11.37 - 18.49 |
14.11 |
68.8% |
INTR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,669.96 |
| Beta |
0.32 |
| Outstanding shares (mil) |
438.99 |
| Enterprise Value (mil) |
6,432.57 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.52% |
| Cost of Debt |
5.00% |
| WACC |
6.11% |