The Discounted Cash Flow (DCF) valuation of Intracom Holdings SA (INTRK.AT) is 2.61 EUR. With the latest stock price at 3.29 EUR, the upside of Intracom Holdings SA based on DCF is -20.7%.
Based on the latest price of 3.29 EUR and our DCF valuation, Intracom Holdings SA (INTRK.AT) is a sell. selling INTRK.AT stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.3% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.27 - 3.28 | 2.61 |
| Upside | -31.0% - -0.5% | -20.7% |