As of 2026-04-04, the Fair Value of Intrusion Inc (INTZ) is -2.25 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.87 USD, the upside of Intrusion Inc is -359.32%.
With the market price of 0.87 USD and our fair value calculation, Intrusion Inc (INTZ) is not a good investment. Investing in INTZ stocks now will result in a potential loss of 359.32%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -18.80 | -16.23 | -13.89 | -7.79 | -9.06 | -13.15 |
| YoY growth | -188.46% | 13.68% | 14.41% | 43.92% | -16.29% | -26.55% |
| Market Cap (mil) | 17.47 |
| P/E | |
| Forward P/E |
| EPS | -0.45 |
| Avg earnings growth rate | -26.55% |
| TTM earnings | -9.06 |