The Discounted Cash Flow (DCF) valuation of Invitation Homes Inc (INVH) is 46.34 USD. With the latest stock price at 33.10 USD, the upside of Invitation Homes Inc based on DCF is 40.0%.
Based on the latest price of 33.10 USD and our DCF valuation, Invitation Homes Inc (INVH) is a buy. buying INVH stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 19.36 - 479.46 | 46.34 |
| Upside | -41.5% - 1348.5% | 40.0% |