INVH
Invitation Homes Inc
Price:  
33.87 
USD
Volume:  
5,622,059.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

INVH DCF Valuation - Growth Exit 5Y

24.4%
Upside

Is INVH a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Invitation Homes Inc (INVH) is 42.15 USD. With the latest stock price at 33.87 USD, the upside of Invitation Homes Inc based on DCF is 24.4%. This means that INVH is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.1% - 7.2% 6.1%
Long-term Growth Rate 3.0% - 4.8% 3.9%
Fair Price 17.10 - 463.08 42.15
Upside -49.5% - 1267.2% 24.4%
33.87 USD
Stock Price
42.15 USD
Fair Price