The Discounted Cash Flow (DCF) valuation of Invitation Homes Inc (INVH) is 33.03 USD. With the latest stock price at 27.32 USD, the upside of Invitation Homes Inc based on DCF is 20.9%.
Based on the latest price of 27.32 USD and our DCF valuation, Invitation Homes Inc (INVH) is a buy. buying INVH stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.94 - 131.73 | 33.03 |
| Upside | -45.3% - 382.2% | 20.9% |