The Discounted Cash Flow (DCF) valuation of Invitation Homes Inc (INVH) is 27.69 USD. With the latest stock price at 32.38 USD, the upside of Invitation Homes Inc based on DCF is -14.5%.
Based on the latest price of 32.38 USD and our DCF valuation, Invitation Homes Inc (INVH) is a sell. selling INVH stocks now will result in a potential gain of 14.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.47 - 125.03 | 27.69 |
| Upside | -64.6% - 286.1% | -14.5% |