The Discounted Cash Flow (DCF) valuation of Invitation Homes Inc (INVH) is 34.58 USD. With the latest stock price at 25.55 USD, the upside of Invitation Homes Inc based on DCF is 35.4%.
Based on the latest price of 25.55 USD and our DCF valuation, Invitation Homes Inc (INVH) is a buy. buying INVH stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.47 - 148.60 | 34.58 |
| Upside | -39.5% - 481.6% | 35.4% |