The Discounted Cash Flow (DCF) valuation of Invitation Homes Inc (INVH) is 27.72 USD. With the latest stock price at 29.53 USD, the upside of Invitation Homes Inc based on DCF is -6.1%.
Based on the latest price of 29.53 USD and our DCF valuation, Invitation Homes Inc (INVH) is a sell. selling INVH stocks now will result in a potential gain of 6.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.19 - 103.30 | 27.72 |
| Upside | -58.7% - 249.8% | -6.1% |