The Discounted Cash Flow (DCF) valuation of Inwido AB (publ) (INWI.ST) is 238.90 SEK. With the latest stock price at 196.10 SEK, the upside of Inwido AB (publ) based on DCF is 21.8%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 166.05 - 416.83 | 238.90 |
Upside | -15.3% - 112.6% | 21.8% |