The Discounted Cash Flow (DCF) valuation of i-nexus Global PLC (INX.L) is (85.39) GBP. With the latest stock price at 1.40 GBP, the upside of i-nexus Global PLC based on DCF is -6199.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.1% | 5.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (382.72) - (52.10) | (85.39) |
| Upside | -27437.2% - -3821.3% | -6199.3% |