The Discounted Cash Flow (DCF) valuation of IONQ Inc (IONQ) is (149.80) USD. With the latest stock price at 29.30 USD, the upside of IONQ Inc based on DCF is -611.3%.
Based on the latest price of 29.30 USD and our DCF valuation, IONQ Inc (IONQ) is a sell. selling IONQ stocks now will result in a potential gain of 611.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.4% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (227.38) - (112.14) | (149.80) |
| Upside | -876.1% - -482.7% | -611.3% |