The Discounted Cash Flow (DCF) valuation of Innospec Inc (IOSP) is 207.28 USD. With the latest stock price at 96.81 USD, the upside of Innospec Inc based on DCF is 114.1%.
Based on the latest price of 96.81 USD and our DCF valuation, Innospec Inc (IOSP) is a buy. buying IOSP stocks now will result in a potential gain of 114.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 143.50 - 407.08 | 207.28 |
| Upside | 48.2% - 320.5% | 114.1% |