The Discounted Cash Flow (DCF) valuation of Innospec Inc (IOSP) is 125.22 USD. With the latest stock price at 68.63 USD, the upside of Innospec Inc based on DCF is 82.5%.
Based on the latest price of 68.63 USD and our DCF valuation, Innospec Inc (IOSP) is a buy. buying IOSP stocks now will result in a potential gain of 82.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 101.24 - 169.93 | 125.22 |
| Upside | 47.5% - 147.6% | 82.5% |