The Discounted Cash Flow (DCF) valuation of Innospec Inc (IOSP) is 148.79 USD. With the latest stock price at 106.59 USD, the upside of Innospec Inc based on DCF is 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.28 - 214.38 | 148.79 |
| Upside | 9.1% - 101.1% | 39.6% |