The Discounted Cash Flow (DCF) valuation of Innospec Inc (IOSP) is 147.99 USD. With the latest stock price at 130.22 USD, the upside of Innospec Inc based on DCF is 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.62 - 210.19 | 147.99 |
| Upside | -10.4% - 61.4% | 13.6% |