The Discounted Cash Flow (DCF) valuation of Innospec Inc (IOSP) is 147.61 USD. With the latest stock price at 85.96 USD, the upside of Innospec Inc based on DCF is 71.7%.
Based on the latest price of 85.96 USD and our DCF valuation, Innospec Inc (IOSP) is a buy. buying IOSP stocks now will result in a potential gain of 71.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.38 - 208.38 | 147.61 |
| Upside | 35.4% - 142.4% | 71.7% |