The Discounted Cash Flow (DCF) valuation of ImagineAR Inc (IP.CN) is (0.06) CAD. With the latest stock price at 0.07 CAD, the upside of ImagineAR Inc based on DCF is -188.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (0.38) - (0.03) | (0.06) |
Upside | -681.4% - -149.4% | -188.0% |