IPAR
Inter Parfums Inc
Price:  
145.16 
USD
Volume:  
232,648.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPAR Intrinsic Value

%
Upside

As of 2024-02-29, the Intrinsic Value of Inter Parfums Inc (IPAR) is 174.38 USD. This IPAR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 145.16 USD, the upside of Inter Parfums Inc is %.

The range of the Intrinsic Value is 115.62 - 369.47 USD

145.16 USD
Stock Price
174.38 USD
Intrinsic Value
Intrinsic Value Details

IPAR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 115.62 - 369.47 174.38 20.1%
DCF (Growth 10y) 158.63 - 486.59 235.05 61.9%
DCF (EBITDA 5y) 146.76 - 189.23 159.49 9.9%
DCF (EBITDA 10y) 182.88 - 254.02 207.52 43.0%
Fair Value 124.22 - 124.22 124.22 -14.43%
P/E 93.56 - 143.70 126.00 -13.2%
EV/EBITDA 43.35 - 104.99 82.51 -43.2%
EPV 13.63 - 20.61 17.12 -88.2%
DDM - Stable 49.76 - 207.26 128.51 -11.5%
DDM - Multi 114.73 - 358.03 172.21 18.6%

IPAR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,642.22
Beta 1.18
Outstanding shares (mil) 31.98
Enterprise Value (mil) 4,737.72
Market risk premium 4.60%
Cost of Equity 8.07%
Cost of Debt 4.91%
WACC 7.91%