IPAR
Inter Parfums Inc
Price:  
132.80 
USD
Volume:  
259,503.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPAR Intrinsic Value

29.20 %
Upside

What is the intrinsic value of IPAR?

As of 2025-06-19, the Intrinsic Value of Inter Parfums Inc (IPAR) is 171.56 USD. This IPAR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 132.80 USD, the upside of Inter Parfums Inc is 29.20%.

The range of the Intrinsic Value is 124.94 - 282.49 USD

Is IPAR undervalued or overvalued?

Based on its market price of 132.80 USD and our intrinsic valuation, Inter Parfums Inc (IPAR) is undervalued by 29.20%.

132.80 USD
Stock Price
171.56 USD
Intrinsic Value
Intrinsic Value Details

IPAR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 124.94 - 282.49 171.56 29.2%
DCF (Growth 10y) 191.55 - 422.90 260.43 96.1%
DCF (EBITDA 5y) 110.46 - 214.36 150.67 13.5%
DCF (EBITDA 10y) 160.32 - 296.72 212.37 59.9%
Fair Value 129.05 - 129.05 129.05 -2.82%
P/E 106.96 - 240.64 146.30 10.2%
EV/EBITDA 56.25 - 140.72 106.85 -19.5%
EPV 41.79 - 54.91 48.35 -63.6%
DDM - Stable 49.90 - 150.45 100.18 -24.6%
DDM - Multi 131.10 - 292.54 179.48 35.2%

IPAR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,265.54
Beta 0.90
Outstanding shares (mil) 32.12
Enterprise Value (mil) 4,327.28
Market risk premium 4.60%
Cost of Equity 8.16%
Cost of Debt 4.73%
WACC 8.00%