IPAR
Inter Parfums Inc
Price:  
111.23 
USD
Volume:  
142,019.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPAR Intrinsic Value

%
Upside

As of 2024-06-19, the Intrinsic Value of Inter Parfums Inc (IPAR) is 183.94 USD. This IPAR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 111.23 USD, the upside of Inter Parfums Inc is %.

The range of the Intrinsic Value is 120.82 - 401.09 USD

111.23 USD
Stock Price
183.94 USD
Intrinsic Value
Intrinsic Value Details

IPAR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 120.82 - 401.09 183.94 65.4%
DCF (Growth 10y) 185.81 - 605.79 280.96 152.6%
DCF (EBITDA 5y) 159.32 - 256.89 221.59 99.2%
DCF (EBITDA 10y) 210.01 - 357.06 294.21 164.5%
Fair Value 109.05 - 109.05 109.05 -1.96%
P/E 85.67 - 135.35 106.99 -3.8%
EV/EBITDA 64.84 - 108.89 90.05 -19.0%
EPV 24.85 - 37.96 31.41 -71.8%
DDM - Stable 42.18 - 181.28 111.73 0.4%
DDM - Multi 130.12 - 416.41 196.19 76.4%

IPAR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,561.58
Beta 1.01
Outstanding shares (mil) 32.02
Enterprise Value (mil) 3,693.89
Market risk premium 4.60%
Cost of Equity 8.20%
Cost of Debt 4.83%
WACC 8.00%