IPF.L
International Personal Finance PLC
Price:  
154.00 
GBP
Volume:  
482,010.00
United Kingdom | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPF.L Intrinsic Value

-27.40 %
Upside

Is IPF.L undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of International Personal Finance PLC (IPF.L) is 111.84 GBP. This IPF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 154.00 GBP, the upside of International Personal Finance PLC is -27.40%. This means that IPF.L is overvalued by 27.40%.

The range of the Intrinsic Value is 12.79 - 318.71 GBP

154.00 GBP
Stock Price
111.84 GBP
Intrinsic Value
Intrinsic Value Details

IPF.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.79 - 318.71 111.84 -27.4%
DCF (Growth 10y) 14.75 - 267.83 97.48 -36.7%
DCF (EBITDA 5y) 15.83 - 193.18 62.80 -59.2%
DCF (EBITDA 10y) 27.03 - 191.56 74.16 -51.8%
Fair Value 150.19 - 150.19 150.19 -2.47%
P/E 156.02 - 214.48 171.01 11.0%
EV/EBITDA 63.06 - 307.45 132.28 -14.1%
EPV 499.51 - 652.04 575.78 273.9%
DDM - Stable 314.26 - 1,176.03 745.14 383.9%
DDM - Multi 365.21 - 1,025.33 534.28 246.9%

IPF.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 312.22
Beta 0.36
Outstanding shares (mil) 2.03
Enterprise Value (mil) 820.42
Market risk premium 5.98%
Cost of Equity 7.99%
Cost of Debt 14.16%
WACC 8.58%