IPF.L
International Personal Finance PLC
Price:  
130.00 
GBP
Volume:  
325,956.00
United Kingdom | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPF.L Intrinsic Value

-0.80 %
Upside

As of 2024-12-13, the Intrinsic Value of International Personal Finance PLC (IPF.L) is 128.93 GBP. This IPF.L valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 130.00 GBP, the upside of International Personal Finance PLC is -0.80%.

The range of the Intrinsic Value is (1.30) - 604.29 GBP

130.00 GBP
Stock Price
128.93 GBP
Intrinsic Value
Intrinsic Value Details

IPF.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (212.48) - (161.91) (201.66) -255.1%
DCF (Growth 10y) (1.30) - 604.29 128.93 -0.8%
DCF (EBITDA 5y) 48.50 - 261.62 89.70 -31.0%
DCF (EBITDA 10y) 78.78 - 327.69 135.92 4.6%
Fair Value 111.41 - 111.41 111.41 -14.30%
P/E 125.67 - 170.13 152.69 17.5%
EV/EBITDA 118.39 - 320.39 152.70 17.5%
EPV 451.72 - 693.83 572.78 340.6%
DDM - Stable 295.70 - 1,813.63 1,054.67 711.3%
DDM - Multi 543.46 - 2,475.97 878.82 576.0%

IPF.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 285.87
Beta 0.55
Outstanding shares (mil) 2.20
Enterprise Value (mil) 765.87
Market risk premium 5.98%
Cost of Equity 7.19%
Cost of Debt 13.45%
WACC 7.85%