Is IPF.L undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of International Personal Finance PLC (IPF.L) is 111.84 GBP. This IPF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 154.00 GBP, the upside of International Personal Finance PLC is -27.40%. This means that IPF.L is overvalued by 27.40%.
The range of the Intrinsic Value is 12.79 - 318.71 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 12.79 - 318.71 | 111.84 | -27.4% |
DCF (Growth 10y) | 14.75 - 267.83 | 97.48 | -36.7% |
DCF (EBITDA 5y) | 15.83 - 193.18 | 62.80 | -59.2% |
DCF (EBITDA 10y) | 27.03 - 191.56 | 74.16 | -51.8% |
Fair Value | 150.19 - 150.19 | 150.19 | -2.47% |
P/E | 156.02 - 214.48 | 171.01 | 11.0% |
EV/EBITDA | 63.06 - 307.45 | 132.28 | -14.1% |
EPV | 499.51 - 652.04 | 575.78 | 273.9% |
DDM - Stable | 314.26 - 1,176.03 | 745.14 | 383.9% |
DDM - Multi | 365.21 - 1,025.33 | 534.28 | 246.9% |
Market Cap (mil) | 312.22 |
Beta | 0.36 |
Outstanding shares (mil) | 2.03 |
Enterprise Value (mil) | 820.42 |
Market risk premium | 5.98% |
Cost of Equity | 7.99% |
Cost of Debt | 14.16% |
WACC | 8.58% |