As of 2025-07-05, the Intrinsic Value of Interpublic Group of Companies Inc (IPG) is 36.09 USD. This IPG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.38 USD, the upside of Interpublic Group of Companies Inc is 42.20%.
The range of the Intrinsic Value is 28.48 - 49.12 USD
Based on its market price of 25.38 USD and our intrinsic valuation, Interpublic Group of Companies Inc (IPG) is undervalued by 42.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 28.48 - 49.12 | 36.09 | 42.2% |
| DCF (Growth 10y) | 31.35 - 52.32 | 39.13 | 54.2% |
| DCF (EBITDA 5y) | 22.23 - 33.07 | 26.78 | 5.5% |
| DCF (EBITDA 10y) | 26.80 - 39.06 | 31.92 | 25.8% |
| Fair Value | 27.59 - 27.59 | 27.59 | 8.71% |
| P/E | 11.06 - 22.91 | 15.64 | -38.4% |
| EV/EBITDA | 23.22 - 39.60 | 28.80 | 13.5% |
| EPV | 43.49 - 61.16 | 52.33 | 106.2% |
| DDM - Stable | 10.12 - 22.03 | 16.08 | -36.7% |
| DDM - Multi | 22.94 - 36.81 | 28.10 | 10.7% |
| Market Cap (mil) | 9,383.75 |
| Beta | 0.83 |
| Outstanding shares (mil) | 369.73 |
| Enterprise Value (mil) | 10,470.15 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.34% |
| Cost of Debt | 5.68% |
| WACC | 7.41% |