IPG
Interpublic Group of Companies Inc
Price:  
31.20 
USD
Volume:  
3,414,971.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPG Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Interpublic Group of Companies Inc (IPG) is 47.05 USD. This IPG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.20 USD, the upside of Interpublic Group of Companies Inc is %.

The range of the Intrinsic Value is 39.43 - 58.67 USD

31.20 USD
Stock Price
47.05 USD
Intrinsic Value
Intrinsic Value Details

IPG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 39.43 - 58.67 47.05 50.8%
DCF (Growth 10y) 45.67 - 66.94 54.14 73.5%
DCF (EBITDA 5y) 41.18 - 52.43 46.62 49.4%
DCF (EBITDA 10y) 47.05 - 61.52 53.80 72.4%
Fair Value 72.51 - 72.51 72.51 132.39%
P/E 14.39 - 27.77 21.76 -30.3%
EV/EBITDA 34.49 - 44.72 39.59 26.9%
EPV 37.74 - 50.54 44.14 41.5%
DDM - Stable 18.15 - 35.75 26.95 -13.6%
DDM - Multi 25.49 - 39.05 30.84 -1.1%

IPG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,816.38
Beta 1.03
Outstanding shares (mil) 378.73
Enterprise Value (mil) 12,632.08
Market risk premium 4.60%
Cost of Equity 9.74%
Cost of Debt 5.61%
WACC 8.61%