IPGP
IPG Photonics Corp
Price:  
81.68 
USD
Volume:  
241,245.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPGP Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of IPG Photonics Corp (IPGP) is 108.08 USD. This IPGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 81.68 USD, the upside of IPG Photonics Corp is %.

The range of the Intrinsic Value is 81.55 - 172.46 USD

81.68 USD
Stock Price
108.08 USD
Intrinsic Value
Intrinsic Value Details

IPGP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 81.55 - 172.46 108.08 32.3%
DCF (Growth 10y) 93.37 - 189.83 121.82 49.1%
DCF (EBITDA 5y) 90.73 - 105.20 97.94 19.9%
DCF (EBITDA 10y) 99.71 - 124.70 111.50 36.5%
Fair Value 37.11 - 37.11 37.11 -54.57%
P/E 61.78 - 95.24 78.58 -3.8%
EV/EBITDA 51.43 - 73.78 60.43 -26.0%
EPV 52.74 - 72.23 62.48 -23.5%
DDM - Stable 22.39 - 55.73 39.06 -52.2%
DDM - Multi 39.77 - 80.72 53.68 -34.3%

IPGP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,722.16
Beta 1.45
Outstanding shares (mil) 45.57
Enterprise Value (mil) 3,225.71
Market risk premium 4.60%
Cost of Equity 11.51%
Cost of Debt 6.03%
WACC 8.03%