IPGP
IPG Photonics Corp
Price:  
85.58 
USD
Volume:  
247,462.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IPGP Intrinsic Value

%
Upside

As of 2024-02-26, the Intrinsic Value of IPG Photonics Corp (IPGP) is 103.92 USD. This IPGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 85.58 USD, the upside of IPG Photonics Corp is %.

The range of the Intrinsic Value is 80.92 - 154.20 USD

85.58 USD
Stock Price
103.92 USD
Intrinsic Value
Intrinsic Value Details

IPGP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 80.92 - 154.20 103.92 21.4%
DCF (Growth 10y) 88.21 - 159.35 110.79 29.5%
DCF (EBITDA 5y) 78.37 - 100.31 82.71 -3.4%
DCF (EBITDA 10y) 86.47 - 113.22 93.76 9.6%
Fair Value 43.14 - 43.14 43.14 -49.60%
P/E 68.56 - 86.82 78.75 -8.0%
EV/EBITDA 53.51 - 80.28 63.62 -25.7%
EPV 47.44 - 58.37 52.90 -38.2%
DDM - Stable 39.61 - 111.45 75.53 -11.7%
DDM - Multi 59.07 - 131.76 81.87 -4.3%

IPGP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,015.41
Beta 1.78
Outstanding shares (mil) 46.92
Enterprise Value (mil) 3,500.74
Market risk premium 4.60%
Cost of Equity 9.50%
Cost of Debt 6.03%
WACC 9.48%