As of 2025-05-22, the Intrinsic Value of IPG Photonics Corp (IPGP) is 2.28 USD. This IPGP valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 65.45 USD, the upside of IPG Photonics Corp is -96.50%.
The range of the Intrinsic Value is 2.48 - 2.09 USD
Based on its market price of 65.45 USD and our intrinsic valuation, IPG Photonics Corp (IPGP) is overvalued by 96.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (76.48) - (22.71) | (36.70) | -156.1% |
| DCF (Growth 10y) | (16.03) - (49.47) | (24.81) | -137.9% |
| DCF (EBITDA 5y) | 2.48 - 2.09 | 2.28 | -96.5% |
| DCF (EBITDA 10y) | 3.18 - 4.43 | 3.81 | -94.2% |
| Fair Value | -21.24 - -21.24 | -21.24 | -132.45% |
| P/E | (95.84) - (75.96) | (86.03) | -231.4% |
| EV/EBITDA | 25.33 - 32.69 | 29.93 | -54.3% |
| EPV | 42.54 - 48.01 | 45.28 | -30.8% |
| DDM - Stable | (30.43) - (75.12) | (52.77) | -180.6% |
| DDM - Multi | (5.86) - (11.38) | (7.75) | -111.8% |
| Market Cap (mil) | 2,796.68 |
| Beta | 1.45 |
| Outstanding shares (mil) | 42.73 |
| Enterprise Value (mil) | 2,176.64 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.43% |
| Cost of Debt | 4.48% |
| WACC | 7.46% |