The Discounted Cash Flow (DCF) valuation of Incitec Pivot Ltd (IPL.AX) is (2.39) AUD. With the latest stock price at 2.62 AUD, the upside of Incitec Pivot Ltd based on DCF is -191.1%.
Based on the latest price of 2.62 AUD and our DCF valuation, Incitec Pivot Ltd (IPL.AX) is a sell. selling IPL.AX stocks now will result in a potential gain of 191.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.9% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.12) - (1.85) | (2.39) |
| Upside | -257.1% - -170.4% | -191.1% |