The Discounted Cash Flow (DCF) valuation of InPlay Oil Corp (IPO.TO) is 3.33 CAD. With the latest stock price at 1.67 CAD, the upside of InPlay Oil Corp based on DCF is 99.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.0% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.43 - 5.02 | 3.33 |
| Upside | 45.8% - 200.7% | 99.7% |