As of 2024-12-15, the Intrinsic Value of Impax Asset Management Group PLC (IPX.L) is 379.31 GBP. This IPX.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 252.00 GBP, the upside of Impax Asset Management Group PLC is 50.50%.

The range of the Intrinsic Value is 325.52 - 460.13 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	325.52 - 460.13	379.31	50.5%
DCF (Growth 10y)	391.00 - 554.19	456.49	81.1%
DCF (EBITDA 5y)	294.38 - 351.11	319.11	26.6%
DCF (EBITDA 10y)	365.85 - 455.49	405.22	60.8%
Fair Value	608.81 - 608.81	608.81	141.59%
P/E	233.30 - 352.70	278.57	10.5%
EV/EBITDA	226.47 - 390.50	286.98	13.9%
EPV	717.85 - 948.61	833.23	230.6%
DDM - Stable	138.95 - 268.86	203.91	-19.1%
DDM - Multi	251.34 - 365.21	296.89	17.8%