The Discounted Cash Flow (DCF) valuation of iQIYI Inc (IQ) is 2.51 USD. With the latest stock price at 1.67 USD, the upside of iQIYI Inc based on DCF is 50.0%.
Based on the latest price of 1.67 USD and our DCF valuation, iQIYI Inc (IQ) is a buy. buying IQ stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.18 - 7.12 | 2.51 |
| Upside | -29.1% - 326.4% | 50.0% |